Maryland DSCR, Hard Money, Fix & Flip, Construction & Multifamily Loans
1–4 Unit PITIA vs. 5–25+ Unit Commercial NOI Simulator
Loan Daddy LLC · NMLS #2827624 · AZ CMB #CMB-2016143 · Canonical Integer _cents & _bps Engine
122 bps · 7500 bps LTV · 6625 bps RateStandard Multifamily / DSCR Pass (1.15x–1.24x)
| Execution Option | Prepay Structure | Est. Note Rate | Prepay Price Credit | Monthly Debt Service | DSCR Ratio |
|---|---|---|---|---|---|
| Option A: Lowest Rate (60-Mo Stepdown) | 5-4-3-2-1 | 6.625% | -100 bps (-1.000 pt) | $2,501/mo | 1.22x |
| Option B: Balanced Par (36-Mo Stepdown) | 3-2-1 | 6.875% | -75 bps (-0.750 pt) | $2,553/mo | 1.19x |
| Option C: Max Cash Flow (10-Yr Interest-Only) | 3-2-1 IO | 7.000% | +38 bps IO LLPA | $2,324/mo | 1.31x |
Many DSCR lenders focus on the property's rent, not your tax returns. Not all applicants will qualify; terms vary by lender. Loans made or arranged pursuant to a California Financing Law license, #60DBO-218873.
Maryland Cities with Population ≥ 50,000 (5 Markets)
Click any Maryland city below to open its localized DSCR & Commercial Multifamily underwriting desk with county property tax rates, median rent benchmarks, and a pre-populated city deal calculator:
| City (MD) | County | 2026 Est. Pop | Effective Tax Rate | Median 1–4 Unit Price | Median Monthly Rent | 5+ Unit Rent/Door |
|---|---|---|---|---|---|---|
| Baltimore, MD → | BALTIMORE CITY County County | 678,093 | 1.03% | $485,000 | $3,550/mo | $2,050/door |
| Frederick, MD → | FREDERICK County County | 72,913 | 0.97% | $380,000 | $2,800/mo | $1,625/door |
| Gaithersburg, MD → | MONTGOMERY County County | 71,602 | 1.05% | $400,000 | $2,950/mo | $1,675/door |
| Rockville, MD → | MONTGOMERY County County | 69,838 | 1.09% | $430,000 | $3,150/mo | $1,800/door |
| Bowie, MD → | PRINCE GEORGES County County | 61,867 | 0.99% | $385,000 | $2,850/mo | $1,625/door |